County Profile for Morris - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,077,564,115 Total Charges 7,231,456,986
Fixed Assets 663,597,137 Contract Allowance 5,473,820,571
Other Assets 1,221,109,293 Operating Revenue 1,757,636,415
Total Assets 2,962,270,545 Operating Expenses 1,932,126,530
Current Liabilities 232,438,584 Operating Margin -174,490,115
Long Term Liabilities 1,078,008,012 Other Income 251,600,745
Total Equity 1,651,823,949 Other Expense 0
Total Liabilities and Equity 2,962,270,545 Net Profit or Loss 77,110,630

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,069 Revenue per Bed $1,111,724 Revenue per Person $1,757,636,415
Net Margin per Discharge ($2,588) Net Margin per Bed ($110,367) Net Margin per Person ($174,490,115)
Net Profit per Discharge $1,144 Net Profit per Bed $48,773 Net Profit per Person $77,110,630
Net Fixed Assets per Discharge $9,842 Net Fixed Assets per Bed $419,733 Net Fixed Assets per Bed $663,597,137
Long Term Debt per Discharge $15,989 Long Term Debt per Bed $681,852 Long Term Debt per Person $1,078,008,012
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 107 Net Fixed Assets 147 Population Estimate 1,151
Total Revenue 118 Long Term Liabilities 69 Total Patient Discharges 119
Net Margin 3,252 Total Patient Beds 90
Net Profit or Loss 188

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 418,308,569 1,611,752,846 0.2595
31 Intensive Care Unit 30,682,138 195,771,324 0.1567
32 Coronary Care Unit 10,804,524 76,996,250 0.1403
43 Nursery 9,810,694 41,685,817 0.2353
44 Skilled Nursing Care 7,265,700 14,967,220 0.4854
50 Operating Room 78,939,541 344,754,716 0.2290
51 Recovery Room 11,769,063 73,037,394 0.1611
52 Labor and Delivery Room 19,374,404 59,380,340 0.3263

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 82,968,500 13 Nursing Administration 10,588,501
02,03 Captial Related - Movable Equipment 51,647,918 14 Central Services and Supply 15,555,346
04 Employee Benefits 181,139,581 15 Pharmacy 19,844,791
05 Administrative and General 232,123,462 16 Medical Records and Medical Library 13,560,999
06 Maintenance and Repairs 13,762,956 17 Social Services 6,432,616
07 Operation of Plant 51,357,034 18 Other General Service Expense 396,126
08,09 Laundry, Linen and Housekeeping 26,157,114 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 19,458,652 20,21,22,23 Education Programs 27,482,632
Total General Service Cost Centers 752,476,228

County Profile for Morris - 2016